Cap table
Before 2026-09-30
COMMON OUTSTANDING
9,000,000
10,000,000 authorized · 1,000,000 unallocated
Common Ownership
| Holder | Units | Vested | Unvested | Ownership |
|---|---|---|---|---|
| Ada Lovelace | 5,400,000 | 5,400,000 | 0 | 60.00% |
| Grace Hopper | 3,600,000 | 2,700,000 | 900,000 | 40.00% |
Outstanding convertibles
| Holder | Contract | Outstanding |
|---|---|---|
| Hyperion Ventures | ctr-safe-hyperion | $250,000.00 |
Fully diluted
| Holder | Units | Vested | Unvested | Ownership |
|---|---|---|---|---|
| Ada Lovelace | 5,400,000 | 5,400,000 | 0 | 60.00% |
| Grace Hopper | 3,600,000 | 2,700,000 | 900,000 | 40.00% |
| All classes, one-for-one | 9,000,000 | 100.00% |
Options are not modeled, and unconverted financing has no share count, so neither is in the diluted total.